LOGI-B.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.07B EUR	6.8B EUR	6.67B EUR
Enterprise Value	15.03B EUR	15.74B EUR	15.54B EUR
Valuation Multiples
Trailing P/E	7.43x	8.52x	7.87x
Forward P/E	11x	--	--
Price to Sales	5.12x	5.84x	6.1x
Price to Book	0.72x	0.81x	0.8x
EV/Revenue	12.68x	13.5x	14.22x
EV/EBITDA	15.33x	12.17x	12.57x
Price to FCF (P/FCF)	14.62x	15.86x	13.72x
EV/FCF	36.21x	36.7x	31.98x
FCF Yield	6.84%	6.31%	7.29%