MAERSK-A.CO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	343.79B EUR	218.56B EUR	228.98B EUR	214.73B EUR
Enterprise Value	345.77B EUR	229.74B EUR	239.85B EUR	224.61B EUR
Valuation Multiples
Trailing P/E	23.9x	95.32x	141.7x	137.38x
Forward P/E	--	--	--	--
Price to Sales	6.11x	3.88x	4.27x	5.28x
Price to Book	0.94x	3.96x	4.23x	3.86x
EV/Revenue	6.15x	4.08x	4.47x	5.52x
EV/EBITDA	58.58x	59.56x	78.56x	78.59x
Price to FCF (P/FCF)	104.88x	50.03x	63.13x	59.75x
EV/FCF	105.48x	52.58x	66.13x	62.5x
FCF Yield	0.95%	2%	1.58%	1.67%