MAGEN.IS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	25.4B EUR	92.51B EUR	154.73B EUR	112.45B EUR
Enterprise Value	32.88B EUR	99.73B EUR	162.54B EUR	116.48B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	18.16x	60.56x	82.41x	75.33x
Price to Book	1.96x	5.81x	10.17x	8.7x
EV/Revenue	23.51x	65.29x	86.57x	78.02x
EV/EBITDA	64.89x	72.1x	108.74x	145.6x
Price to FCF (P/FCF)	11.36x	--	274.3x	641.62x
EV/FCF	14.7x	--	288.15x	664.6x
FCF Yield	8.8%	-0.03%	0.36%	0.16%