MAIR Valuations

Valuation & History

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026
Market & Enterprise Value
Market Cap	12.15B EUR	19.57B EUR
Enterprise Value	14.97B EUR	22.38B EUR
Valuation Multiples
Trailing P/E	49.43x	120.18x
Forward P/E	19.39x	--
Price to Sales	3.24x	5.71x
Price to Book	3.33x	5.36x
EV/Revenue	4x	6.53x
EV/EBITDA	17.24x	27.74x
Price to FCF (P/FCF)	--	67.72x
EV/FCF	--	77.47x
FCF Yield	--	1.48%