MGPI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	295.09M EUR	375.14M EUR	392.98M EUR	517.45M EUR
Enterprise Value	655.06M EUR	735.11M EUR	636.59M EUR	765.6M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	7.02x	--	--	--
Price to Sales	0.59x	0.75x	0.75x	1.25x
Price to Book	0.5x	0.63x	0.68x	0.72x
EV/Revenue	1.31x	1.47x	1.22x	1.85x
EV/EBITDA	7.19x	7.98x	6.27x	8.61x
Price to FCF (P/FCF)	--	422.45x	7.48x	10.09x
EV/FCF	--	827.82x	12.12x	14.93x
FCF Yield	-24.83%	0.24%	13.36%	9.91%