MGROS.IS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	89.58B EUR	119.23B EUR	107.3B EUR	92.96B EUR
Enterprise Value	98.53B EUR	125.71B EUR	114.93B EUR	97.84B EUR
Valuation Multiples
Trailing P/E	15.03x	20.05x	15.29x	17.16x
Forward P/E	6.19x	--	--	--
Price to Sales	0.21x	0.26x	0.24x	0.27x
Price to Book	0.98x	1.28x	1.21x	1.18x
EV/Revenue	0.23x	0.27x	0.25x	0.28x
EV/EBITDA	6.39x	2.13x	1.95x	2.22x
Price to FCF (P/FCF)	12.25x	5.82x	5.17x	5.57x
EV/FCF	13.48x	6.14x	5.54x	5.86x
FCF Yield	8.16%	17.17%	19.34%	17.96%