MGY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.62B EUR	4.7B EUR	5.85B EUR	3.97B EUR
Enterprise Value	5.92B EUR	4.82B EUR	6.14B EUR	4.11B EUR
Valuation Multiples
Trailing P/E	10.57x	11.04x	18.17x	17.84x
Forward P/E	8.07x	--	--	--
Price to Sales	4.47x	3.18x	4.43x	4.13x
Price to Book	2.04x	2.19x	2.87x	2.04x
EV/Revenue	4x	3.25x	4.65x	4.28x
EV/EBITDA	5.76x	4.73x	7.02x	6.49x
Price to FCF (P/FCF)	19.91x	8.61x	15.2x	12.56x
EV/FCF	17.8x	8.83x	15.95x	13.02x
FCF Yield	5.02%	11.61%	6.58%	7.96%