MOL.BD Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4T EUR	2.93T EUR	3.12T EUR	2.32T EUR
Enterprise Value	4.16T EUR	3.56T EUR	4.07T EUR	3.01T EUR
Valuation Multiples
Trailing P/E	9.62x	7.48x	16.91x	15.92x
Forward P/E	8.88x	--	--	--
Price to Sales	0.43x	0.32x	0.37x	0.36x
Price to Book	0.79x	0.72x	0.74x	0.56x
EV/Revenue	0.45x	0.39x	0.48x	0.46x
EV/EBITDA	3.56x	2.72x	3.77x	3.5x
Price to FCF (P/FCF)	8.69x	16.13x	143.77x	6.7x
EV/FCF	9.04x	19.65x	187.65x	8.68x
FCF Yield	11.51%	6.2%	0.7%	14.93%