MSRB.F Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	1.1B EUR	956.07M EUR	1.06B EUR
Enterprise Value	1.46B EUR	1.3B EUR	1.4B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	--	--	--
Price to Sales	0.66x	0.57x	0.61x
Price to Book	0.65x	0.64x	0.7x
EV/Revenue	0.88x	0.77x	0.81x
EV/EBITDA	29.52x	26.26x	25.97x
Price to FCF (P/FCF)	4.74x	--	--
EV/FCF	6.3x	--	--
FCF Yield	21.09%	-0.44%	-6.14%