N2IU.SI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.29B EUR	6.82B EUR	6.97B EUR
Enterprise Value	11.88B EUR	12.4B EUR	12.36B EUR
Valuation Multiples
Trailing P/E	23.8x	26.93x	12.47x
Forward P/E	15.17x	--	--
Price to Sales	7.27x	8.54x	8.57x
Price to Book	0.69x	0.74x	0.74x
EV/Revenue	13.73x	15.54x	15.21x
EV/EBITDA	19.62x	26.16x	16.13x
Price to FCF (P/FCF)	17.56x	12.46x	11.59x
EV/FCF	33.15x	22.67x	20.56x
FCF Yield	5.7%	8.02%	8.63%