NBBK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	969.26M EUR	925.88M EUR	943.2M EUR	907.16M EUR
Enterprise Value	705.1M EUR	734.61M EUR	805.16M EUR	777.69M EUR
Valuation Multiples
Trailing P/E	14.46x	15.65x	17.92x	24.1x
Forward P/E	8.41x	--	--	--
Price to Sales	3.89x	3.57x	4x	5.45x
Price to Book	1.07x	1.1x	1.12x	1.06x
EV/Revenue	2.83x	2.83x	3.42x	4.67x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	11.87x	12.95x	19.08x
EV/FCF	--	9.41x	11.05x	16.36x
FCF Yield	--	8.43%	7.72%	5.24%