NEOG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026	Q4 '25 30.11.2025
Market & Enterprise Value
Market Cap	2.59B EUR	1.95B EUR	2.44B EUR	1.3B EUR
Enterprise Value	3.16B EUR	2.56B EUR	3.08B EUR	1.95B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	28.44x	--	--	--
Price to Sales	2.93x	2.24x	2.81x	1.97x
Price to Book	1.23x	0.93x	1.16x	0.62x
EV/Revenue	3.57x	2.94x	3.54x	2.96x
EV/EBITDA	28.98x	26.78x	38.89x	34.4x
Price to FCF (P/FCF)	66.44x	61.22x	400.34x	--
EV/FCF	81.12x	80.28x	504.07x	--
FCF Yield	1.51%	1.63%	0.25%	-0.38%