NIND.KW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	565.43M EUR	592.95B EUR	570.19B EUR	744.49B EUR
Enterprise Value	1.16B EUR	593.58B EUR	570.81B EUR	745.08B EUR
Valuation Multiples
Trailing P/E	11.3x	17,392.02x	17,296.92x	12,261x
Forward P/E	--	--	--	--
Price to Sales	3.62x	6,576.67x	5,913.58x	7,470.8x
Price to Book	986.9x	1,032.82x	972.75x	1,247.07x
EV/Revenue	7.4x	6,583.68x	5,920.01x	7,476.73x
EV/EBITDA	-96.35x	11,434.97x	11,614.64x	15,526.04x
Price to FCF (P/FCF)	33.37x	--	--	813,647.93x
EV/FCF	68.25x	--	--	814,294.01x
FCF Yield	3%	-0%	-0%	0%