NOOR.KW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	238.89M EUR	208.61B EUR	200.47B EUR	224.06B EUR
Enterprise Value	204.73M EUR	208.59B EUR	200.45B EUR	224.04B EUR
Valuation Multiples
Trailing P/E	6.71x	7,490.81x	7,662.87x	8,415.81x
Forward P/E	--	--	--	--
Price to Sales	4.36x	12,784.15x	12,120.33x	13,153.42x
Price to Book	1,323.94x	1,154.95x	1,187.08x	1,295.85x
EV/Revenue	3.73x	12,782.87x	12,119.39x	13,152.49x
EV/EBITDA	5.61x	7,150.54x	7,367.93x	8,039.92x
Price to FCF (P/FCF)	8.85x	--	--	--
EV/FCF	7.58x	--	--	--
FCF Yield	11.3%	-0%	-0%	-0%