OEM-B.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	24.26B EUR	23.18B EUR	17.9B EUR
Enterprise Value	24.13B EUR	23.05B EUR	17.48B EUR
Valuation Multiples
Trailing P/E	36.42x	36.21x	28.96x
Forward P/E	--	--	--
Price to Sales	4.3x	4.07x	3.25x
Price to Book	8.09x	7.73x	5.91x
EV/Revenue	4.28x	4.05x	3.17x
EV/EBITDA	26.3x	24.55x	19.51x
Price to FCF (P/FCF)	150.38x	28.23x	31.62x
EV/FCF	149.59x	28.08x	30.88x
FCF Yield	0.66%	3.54%	3.16%