OGC.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.76B EUR	7.91B EUR	9.83B EUR	8.76B EUR
Enterprise Value	7.93B EUR	7.3B EUR	9.27B EUR	8.33B EUR
Valuation Multiples
Trailing P/E	7.55x	10.16x	14.67x	16.18x
Forward P/E	7.81x	--	--	--
Price to Sales	3.56x	3.93x	5.47x	6.06x
Price to Book	2.42x	3.12x	4.11x	3.86x
EV/Revenue	3.22x	3.63x	5.15x	5.77x
EV/EBITDA	5.52x	5.91x	8.79x	10.25x
Price to FCF (P/FCF)	12.51x	12.27x	15.49x	19.59x
EV/FCF	11.33x	11.33x	14.6x	18.64x
FCF Yield	7.99%	8.15%	6.45%	5.1%