ONE.TA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.88B EUR	420.08B EUR	436.27B EUR	648.06B EUR
Enterprise Value	4.64B EUR	419.79B EUR	435.91B EUR	647.74B EUR
Valuation Multiples
Trailing P/E	17.95x	1,563.53x	1,609.64x	3,207.19x
Forward P/E	--	--	--	--
Price to Sales	0.95x	81.96x	89.98x	184.04x
Price to Book	474.36x	405.74x	428.24x	652.3x
EV/Revenue	0.91x	81.91x	89.91x	183.94x
EV/EBITDA	11.54x	814.01x	844.8x	1,686.01x
Price to FCF (P/FCF)	14.54x	1,106.25x	1,163.12x	2,197.22x
EV/FCF	13.82x	1,105.49x	1,162.15x	2,196.13x
FCF Yield	6.88%	0.09%	0.09%	0.05%