PLANB-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	37.49B EUR	37.78B EUR	37.78B EUR	37.78B EUR
Enterprise Value	41.48B EUR	40.81B EUR	38.76B EUR	39.48B EUR
Valuation Multiples
Trailing P/E	45.28x	32.94x	33.74x	41.39x
Forward P/E	--	--	--	--
Price to Sales	3.7x	3.75x	3.87x	5.19x
Price to Book	3.08x	3.1x	3.16x	3.23x
EV/Revenue	4.09x	4.05x	3.97x	5.42x
EV/EBITDA	17.51x	8.85x	8.6x	11.55x
Price to FCF (P/FCF)	4.7x	10.82x	12.59x	19.35x
EV/FCF	5.2x	11.69x	12.92x	20.22x
FCF Yield	21.28%	9.24%	7.94%	5.17%