PRM Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.54B EUR	5.84B EUR	3.98B EUR	4.11B EUR
Enterprise Value	5.83B EUR	7.01B EUR	5.15B EUR	4.5B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	15.22x	--	--	--
Price to Sales	6x	7.71x	5.64x	7.08x
Price to Book	4.45x	5.71x	3.31x	3.63x
EV/Revenue	7.7x	9.26x	7.29x	7.74x
EV/EBITDA	-21.01x	--	--	--
Price to FCF (P/FCF)	75.82x	60.1x	50.02x	23.59x
EV/FCF	97.32x	72.22x	64.63x	25.78x
FCF Yield	1.32%	1.66%	2%	4.24%