PRVA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.66B EUR	3.25B EUR	2.59B EUR	2.93B EUR
Enterprise Value	2.23B EUR	2.85B EUR	2.17B EUR	2.46B EUR
Valuation Multiples
Trailing P/E	99.29x	115.54x	118.8x	156.73x
Forward P/E	19.61x	--	--	--
Price to Sales	1.13x	1.38x	1.15x	1.78x
Price to Book	3.37x	4.15x	3.43x	3.98x
EV/Revenue	0.95x	1.21x	0.97x	1.5x
EV/EBITDA	39.19x	49.99x	45.57x	66.46x
Price to FCF (P/FCF)	27.84x	24.78x	18.73x	15.63x
EV/FCF	23.33x	21.7x	15.76x	13.13x
FCF Yield	3.59%	4.04%	5.34%	6.4%