RAPT4.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.75B EUR	1.55B EUR	1.94B EUR	1.97B EUR
Enterprise Value	9.75B EUR	7.87B EUR	8.52B EUR	8.3B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	8.27x	--	--	--
Price to Sales	0.21x	0.12x	0.15x	0.2x
Price to Book	0.91x	0.51x	0.62x	0.61x
EV/Revenue	0.75x	0.6x	0.65x	0.83x
EV/EBITDA	5.25x	3.9x	4.46x	5.56x
Price to FCF (P/FCF)	1.38x	0.58x	0.91x	1.01x
EV/FCF	4.87x	2.92x	4.03x	4.25x
FCF Yield	72.69%	173.34%	109.35%	99.1%