RBW.WA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.8B EUR	1.89B EUR	2.2B EUR
Enterprise Value	1.28B EUR	1.66B EUR	1.94B EUR
Valuation Multiples
Trailing P/E	7.77x	7.7x	8.5x
Forward P/E	--	--	--
Price to Sales	0.38x	0.41x	0.48x
Price to Book	2.75x	2.87x	4.39x
EV/Revenue	0.27x	0.36x	0.43x
EV/EBITDA	4.12x	4.68x	5.32x
Price to FCF (P/FCF)	6.43x	9.32x	6.1x
EV/FCF	4.56x	8.17x	5.38x
FCF Yield	15.56%	10.73%	16.39%