REG1V.HE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	385.71M EUR	324.58M EUR	504.44M EUR
Enterprise Value	574M EUR	316.78M EUR	487.84M EUR
Valuation Multiples
Trailing P/E	27.07x	27.74x	32.97x
Forward P/E	12.02x	--	--
Price to Sales	3.1x	2.61x	4.54x
Price to Book	2.23x	2.17x	4.3x
EV/Revenue	4.62x	2.55x	4.39x
EV/EBITDA	28.56x	13.96x	18.69x
Price to FCF (P/FCF)	--	28.22x	25.61x
EV/FCF	--	27.55x	24.76x
FCF Yield	-3.27%	3.54%	3.91%