RGSI.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.31B EUR	3.9B EUR	3.72B EUR	3.72B EUR
Enterprise Value	2.54B EUR	5.14B EUR	4.98B EUR	5.02B EUR
Valuation Multiples
Trailing P/E	11.2x	18.16x	18x	20.45x
Forward P/E	8.14x	--	--	--
Price to Sales	8.45x	10.69x	13.66x	13.53x
Price to Book	--	--	--	--
EV/Revenue	6.49x	14.09x	18.31x	18.23x
EV/EBITDA	6.57x	15.76x	19.72x	16.69x
Price to FCF (P/FCF)	11.36x	26.05x	44.29x	25.65x
EV/FCF	8.72x	34.32x	59.39x	34.56x
FCF Yield	8.8%	3.84%	2.26%	3.9%