SCC-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	321.6B EUR	229.2B EUR	229.2B EUR	274.8B EUR
Enterprise Value	624.02B EUR	495.64B EUR	524.34B EUR	573.83B EUR
Valuation Multiples
Trailing P/E	16.82x	17.11x	11.94x	21.18x
Forward P/E	--	--	--	--
Price to Sales	0.63x	0.45x	0.46x	0.74x
Price to Book	0.89x	0.63x	0.65x	0.81x
EV/Revenue	1.23x	0.98x	1.06x	1.54x
EV/EBITDA	16.74x	10.29x	9.34x	15.23x
Price to FCF (P/FCF)	12.98x	13.12x	12.86x	24.36x
EV/FCF	25.18x	28.38x	29.42x	50.86x
FCF Yield	7.71%	7.62%	7.78%	4.11%