SGA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	53.15M EUR	57.49M EUR	74.19M EUR	72.65M EUR
Enterprise Value	35.7M EUR	44.12M EUR	58.14M EUR	55.14M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	17.42x	--	--	--
Price to Sales	0.51x	0.55x	0.7x	0.88x
Price to Book	0.36x	0.39x	0.5x	0.48x
EV/Revenue	0.34x	0.42x	0.55x	0.67x
EV/EBITDA	-42.86x	--	--	--
Price to FCF (P/FCF)	33.9x	--	53.64x	41.4x
EV/FCF	22.77x	--	42.04x	31.42x
FCF Yield	2.95%	-1.75%	1.86%	2.42%