STOR-B.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	18.83B EUR	14.32B EUR	14.57B EUR	19.71B EUR
Enterprise Value	28.84B EUR	24.25B EUR	24.15B EUR	29.22B EUR
Valuation Multiples
Trailing P/E	16.49x	17.38x	20.88x	26.42x
Forward P/E	10.2x	--	--	--
Price to Sales	0.56x	0.56x	0.58x	0.78x
Price to Book	0.89x	0.67x	0.7x	0.96x
EV/Revenue	0.86x	0.95x	0.97x	1.16x
EV/EBITDA	8.4x	8.14x	8.25x	9.59x
Price to FCF (P/FCF)	8.19x	7.94x	7.81x	11x
EV/FCF	12.55x	13.44x	12.94x	16.31x
FCF Yield	12.2%	12.6%	12.8%	9.09%