TCBK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.64B EUR	1.72B EUR	1.52B EUR	1.53B EUR
Enterprise Value	1.66B EUR	1.69B EUR	1.29B EUR	1.45B EUR
Valuation Multiples
Trailing P/E	12.33x	12.7x	11.77x	16.09x
Forward P/E	11.76x	--	--	--
Price to Sales	3.86x	4.01x	3.6x	4.87x
Price to Book	1.22x	1.28x	1.15x	1.15x
EV/Revenue	3.89x	3.94x	3.07x	4.63x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	12.93x	10.99x	14.57x
EV/FCF	--	12.72x	9.38x	13.84x
FCF Yield	--	7.73%	9.1%	6.86%