TDAY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1B EUR	1.26B EUR	1.03B EUR	757.69M EUR
Enterprise Value	2.04B EUR	2.28B EUR	2.08B EUR	1.8B EUR
Valuation Multiples
Trailing P/E	--	--	35.7x	83.43x
Forward P/E	20.06x	--	--	--
Price to Sales	0.45x	0.56x	0.45x	0.44x
Price to Book	6.46x	8.16x	7.29x	4.88x
EV/Revenue	0.92x	1.02x	0.91x	1.04x
EV/EBITDA	7.1x	7.68x	6.84x	7.84x
Price to FCF (P/FCF)	11.83x	20.38x	17.38x	14.26x
EV/FCF	24.14x	37.03x	34.97x	33.9x
FCF Yield	8.45%	4.91%	5.75%	7.01%