TKO.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.62B EUR	3.58B EUR	3.29B EUR	2.81B EUR
Enterprise Value	4.9B EUR	4.16B EUR	3.88B EUR	3.36B EUR
Valuation Multiples
Trailing P/E	420.67x	228.18x	214.92x	--
Forward P/E	11.26x	--	--	--
Price to Sales	4.69x	3.63x	4.27x	5.26x
Price to Book	5.39x	4.18x	4.03x	3.6x
EV/Revenue	4.97x	4.22x	5.03x	6.3x
EV/EBITDA	17.59x	10.26x	14.07x	18.88x
Price to FCF (P/FCF)	--	13.14x	27.05x	42.88x
EV/FCF	--	15.27x	31.85x	51.42x
FCF Yield	-2.26%	7.61%	3.7%	2.33%