TMP Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.38B EUR	1.35B EUR	1.13B EUR	1.04B EUR
Enterprise Value	1.97B EUR	1.75B EUR	1.41B EUR	1.47B EUR
Valuation Multiples
Trailing P/E	7.83x	7.72x	6.78x	7.36x
Forward P/E	11.73x	--	--	--
Price to Sales	3.08x	5.19x	4.43x	6.04x
Price to Book	1.43x	1.41x	1.2x	1.11x
EV/Revenue	4.41x	6.72x	5.52x	8.54x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	28.33x	13.81x	93.92x
EV/FCF	--	36.68x	17.19x	132.88x
FCF Yield	--	3.53%	7.24%	1.06%