UNTR.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	86.63T EUR	80.34T EUR	109.51T EUR
Enterprise Value	101.23T EUR	90.26T EUR	116.19T EUR
Valuation Multiples
Trailing P/E	11.73x	8.7x	9.04x
Forward P/E	4.99x	--	--
Price to Sales	0.72x	0.65x	0.86x
Price to Book	0.92x	0.83x	1.14x
EV/Revenue	0.84x	0.73x	0.91x
EV/EBITDA	4.01x	5.51x	6.76x
Price to FCF (P/FCF)	12.74x	19.04x	17.18x
EV/FCF	14.89x	21.39x	18.23x
FCF Yield	7.85%	5.25%	5.82%