VAPORES.SN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.62T EUR	2.25T EUR	2.49T EUR	2.4T EUR
Enterprise Value	2.62T EUR	2.25T EUR	2.49T EUR	2.4T EUR
Valuation Multiples
Trailing P/E	--	--	--	37,690.06x
Forward P/E	13.22x	--	--	--
Price to Sales	--	--	--	--
Price to Book	408.16x	349.1x	359.87x	342.49x
EV/Revenue	--	--	--	--
EV/EBITDA	-200,975.42x	119,467.35x	18,450.48x	10,983.34x
Price to FCF (P/FCF)	5,702.45x	5,842.05x	7,785.93x	7,379.8x
EV/FCF	5,702.38x	5,841.97x	7,784.93x	7,378.8x
FCF Yield	0.02%	0.02%	0.01%	0.01%