VPLAY-B.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.3B EUR	5.54B EUR	5.76B EUR
Enterprise Value	10.76B EUR	11B EUR	11.31B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	-19.48x	--	--
Price to Sales	0.27x	0.28x	0.3x
Price to Book	2.59x	2.71x	2.9x
EV/Revenue	0.54x	0.55x	0.6x
EV/EBITDA	13.99x	6.15x	12.27x
Price to FCF (P/FCF)	11.97x	--	--
EV/FCF	24.32x	--	--
FCF Yield	8.35%	-5.69%	-19.19%