WBTN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.4B EUR	1.55B EUR	1.24B EUR	1.7B EUR
Enterprise Value	839.43M EUR	988.76M EUR	662.8M EUR	1.15B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	41.4x	--	--	--
Price to Sales	1.03x	1.13x	0.9x	1.61x
Price to Book	1.21x	1.33x	1.05x	1.46x
EV/Revenue	0.61x	0.72x	0.48x	1.08x
EV/EBITDA	-42x	--	--	--
Price to FCF (P/FCF)	95.99x	--	--	114.08x
EV/FCF	57.37x	--	--	76.71x
FCF Yield	1.04%	-0.9%	-0.24%	0.88%