WCP.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	22.73B EUR	17.91B EUR	19.06B EUR	13.96B EUR
Enterprise Value	25.2B EUR	20.68B EUR	22.55B EUR	17.67B EUR
Valuation Multiples
Trailing P/E	15.97x	14.69x	29.77x	17.89x
Forward P/E	13.33x	--	--	--
Price to Sales	3.14x	2.76x	3.65x	3.36x
Price to Book	2.1x	1.56x	1.76x	1.27x
EV/Revenue	3.48x	3.19x	4.31x	4.25x
EV/EBITDA	5.94x	5.61x	8.35x	8.66x
Price to FCF (P/FCF)	15.32x	10.76x	23.04x	52.7x
EV/FCF	16.99x	12.43x	27.27x	66.7x
FCF Yield	6.53%	9.29%	4.34%	1.9%