WEAV Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	593.72M EUR	478.68M EUR	366.76M EUR	594.7M EUR
Enterprise Value	564.11M EUR	482.43M EUR	375.83M EUR	591.9M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	29.82x	--	--	--
Price to Sales	2.3x	1.86x	1.47x	3.25x
Price to Book	6.94x	5.63x	4.4x	7.22x
EV/Revenue	2.19x	1.87x	1.51x	3.23x
EV/EBITDA	-59.16x	--	--	--
Price to FCF (P/FCF)	15.08x	43.43x	53.95x	42.72x
EV/FCF	14.33x	43.77x	55.29x	42.52x
FCF Yield	6.63%	2.3%	1.85%	2.34%