WGO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026	Q4 '25 30.11.2025
Market & Enterprise Value
Market Cap	661.21M EUR	837.26M EUR	1.12B EUR	1.02B EUR
Enterprise Value	1.12B EUR	1.26B EUR	1.56B EUR	1.41B EUR
Valuation Multiples
Trailing P/E	17.2x	21.75x	27.04x	27.63x
Forward P/E	9.96x	--	--	--
Price to Sales	0.23x	0.3x	0.39x	0.45x
Price to Book	0.53x	0.68x	0.91x	0.82x
EV/Revenue	0.4x	0.44x	0.53x	0.63x
EV/EBITDA	8.63x	9.75x	11.36x	12.86x
Price to FCF (P/FCF)	4.03x	4.64x	8.94x	6.57x
EV/FCF	6.84x	6.96x	12.37x	9.13x
FCF Yield	24.84%	21.57%	11.18%	15.23%