WIHL.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	20.49B EUR	23.12B EUR	26.45B EUR
Enterprise Value	55.63B EUR	58.17B EUR	60.55B EUR
Valuation Multiples
Trailing P/E	9.39x	10.75x	11.6x
Forward P/E	10.72x	--	--
Price to Sales	4.44x	5.1x	6.01x
Price to Book	0.85x	0.96x	1.06x
EV/Revenue	12.04x	12.83x	13.75x
EV/EBITDA	17.29x	14.63x	15.47x
Price to FCF (P/FCF)	13.72x	12.62x	15.34x
EV/FCF	37.24x	31.75x	35.1x
FCF Yield	7.29%	7.92%	6.52%