WIZC3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.46B EUR	1.27B EUR	1.43B EUR	1.43B EUR
Enterprise Value	2B EUR	1.63B EUR	1.75B EUR	1.8B EUR
Valuation Multiples
Trailing P/E	7.35x	6.41x	7.35x	9.24x
Forward P/E	6.04x	--	--	--
Price to Sales	1.14x	0.86x	0.92x	1.16x
Price to Book	1.97x	1.72x	2.08x	2.04x
EV/Revenue	1.57x	1.11x	1.13x	1.46x
EV/EBITDA	3.09x	--	--	--
Price to FCF (P/FCF)	4.3x	2.86x	3.36x	3.88x
EV/FCF	5.89x	3.68x	4.13x	4.91x
FCF Yield	23.28%	34.97%	29.74%	25.77%