WPK.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.55B EUR	2.55B EUR	2.65B EUR	2.65B EUR
Enterprise Value	2.23B EUR	2.21B EUR	2.29B EUR	2.3B EUR
Valuation Multiples
Trailing P/E	13.67x	25.28x	27.2x	26.29x
Forward P/E	11.93x	--	--	--
Price to Sales	2.23x	2.96x	3.16x	3.15x
Price to Book	1.38x	1.89x	2.01x	2.06x
EV/Revenue	1.95x	2.57x	2.74x	2.72x
EV/EBITDA	9.5x	8.86x	9.51x	9.32x
Price to FCF (P/FCF)	52.46x	55.06x	41.93x	42.99x
EV/FCF	45.83x	47.67x	36.34x	37.17x
FCF Yield	1.91%	1.82%	2.38%	2.33%