XRN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	486.39M EUR	496.58M EUR	437.81M EUR	446.54M EUR
Enterprise Value	1.32B EUR	1.13B EUR	1.11B EUR	1.1B EUR
Valuation Multiples
Trailing P/E	9.03x	8.57x	--	--
Forward P/E	-11.22x	--	--	--
Price to Sales	3.17x	3.26x	2.9x	3.95x
Price to Book	1.18x	0.76x	0.88x	0.88x
EV/Revenue	8.63x	7.44x	7.32x	9.77x
EV/EBITDA	14.31x	11.72x	11.55x	15.33x
Price to FCF (P/FCF)	5.12x	--	17.21x	31.36x
EV/FCF	13.93x	--	43.48x	77.59x
FCF Yield	19.53%	-37.79%	5.81%	3.19%