XRX Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	361.11M EUR	410.79M EUR	168.7M EUR	303.46M EUR
Enterprise Value	4.43B EUR	4.14B EUR	4.03B EUR	4.37B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	9.11x	--	--	--
Price to Sales	0.05x	0.05x	0.02x	0.05x
Price to Book	1.12x	0.76x	0.33x	0.46x
EV/Revenue	0.57x	0.53x	0.54x	0.78x
EV/EBITDA	8.49x	10x	15.68x	28.72x
Price to FCF (P/FCF)	0.28x	3.48x	2.19x	1.25x
EV/FCF	3.49x	35.07x	52.33x	18.04x
FCF Yield	351.41%	28.73%	45.64%	79.75%