YAGOY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	19.76B EUR	98.64B EUR	98.89B EUR	35.5B EUR
Enterprise Value	68.78B EUR	198.55B EUR	162.74B EUR	104.92B EUR
Valuation Multiples
Trailing P/E	23.41x	3.23x	3.79x	1.96x
Forward P/E	--	--	--	--
Price to Sales	0.13x	0.65x	0.71x	0.35x
Price to Book	18.47x	0.56x	0.59x	0.21x
EV/Revenue	0.45x	1.31x	1.16x	1.03x
EV/EBITDA	1.44x	3.83x	3.48x	3.14x
Price to FCF (P/FCF)	1.07x	3.45x	3.78x	1.92x
EV/FCF	3.73x	6.94x	6.22x	5.67x
FCF Yield	93.32%	29%	26.46%	52.17%