YETI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.9B EUR	3.62B EUR	2.77B EUR	3.31B EUR
Enterprise Value	3.08B EUR	3.81B EUR	2.87B EUR	3.35B EUR
Valuation Multiples
Trailing P/E	17.45x	20.23x	17.47x	22.26x
Forward P/E	11.87x	--	--	--
Price to Sales	1.5x	1.87x	1.46x	2.18x
Price to Book	4.76x	5.93x	4.2x	5.09x
EV/Revenue	1.59x	1.97x	1.51x	2.21x
EV/EBITDA	10.56x	12.73x	10.76x	13.96x
Price to FCF (P/FCF)	22.79x	18.75x	13.75x	13.32x
EV/FCF	24.2x	19.75x	14.23x	13.48x
FCF Yield	4.39%	5.33%	7.27%	7.51%