ECPG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.12B EUR	1.98B EUR	1.51B EUR	1.18B EUR
Enterprise Value	6.13B EUR	5.98B EUR	5.31B EUR	5.02B EUR
Valuation Multiples
Trailing P/E	7.58x	6.56x	5.09x	5.61x
Forward P/E	7.47x	--	--	--
Price to Sales	1.11x	1.04x	0.81x	0.86x
Price to Book	1.96x	1.83x	1.46x	1.21x
EV/Revenue	3.22x	3.14x	2.87x	3.65x
EV/EBITDA	8.22x	8.12x	7.59x	9.84x
Price to FCF (P/FCF)	--	15.81x	9.08x	13.3x
EV/FCF	--	47.75x	31.99x	56.67x
FCF Yield	-7.42%	6.32%	11.02%	7.52%